| Airport | Ex Y. Zee International Airport (XYZ) | ||||||||
| Date(s) of Consultation with Eligible Concessions | 6/11/21 | 6/16/21 | |||||||
| Base-line Time Period | Q1 2020 | ||||||||
| Rent Relief Previously Provided | Yes | Rent Relief provided for April and May 2021 until allocation exhausted | |||||||
| Rent Relief Applied as Credit for Rent Due After [INSERT DATE] | No | ||||||||
| Notes on Special Circumstances | Dad’s Pet Groomers failed. Aunt’s News reconfigured leasehold in a portion of its space, see attached explanation of proportionality calculation. | ||||||||
| Eligible Small Airport Concessions | $64,000 | ||||||||
| Concession Name (DBA or Tradename)1 | Business Legal Name | Rent Income to airport in base-line time period2 | Percent share of total base-line rent income3 | Rent relief provided for occupancy after March 11, 20214 | ACDBE or Joint Venture |
Taking PPP Second Draw Loan5 | Purpose of PPP Second Draw | Comments or special circumstances, provisions, etc. | |
| Uncle’s Cafe | Airport Food & Beverage, LLC | $150,000 | 50% | $32,000 | ACDBE | No | |||
| Niece’s Shoeshine | Airport Concessions Inc. | $50,000 | 17% | $10,880 | N | No | |||
| Aunt’s News | Airport Concessions Inc. | $100,000 | 33% | $21,120 | N | No | Replaced Dad’s Pet Groomers | ||
| Yummy Goodness Chocolates | Airport Treats LLC | $100,000 | 0% | $0 | Joint Venture | Yes | Rent | Ineligible - Taking PPP Second Draw for Rent | |
| Total | $400,000 | 100% | $64,000 | ||||||
| Eligible Large Airport Concessions | $16,000 | ||||||||
| Concession Name (DBA or Tradename)1 | Business Legal Name | Rent Income to airport in base-line time period2 | Percent share of total base-line rent income3 | Rent relief provided for occupancy after March 11, 20214 | ACDBE or Joint Venture |
Taking PPP Second Draw Loan5 | Purpose of PPP Second Draw | Comments or special circumstances, provisions, etc. | |
| Airport Advertisers | Airport Advertisers Inc. | $100,000 | 100% | $16,000 | N | No | |||
| Total | $100,000 | 100% | $16,000 | ||||||
| Concessions Relief Plan Explanatory Notes |
1. Eligible Concession subject to rent for occupancy or commercial operations after March 11, 2021. 2. Share of rent income and total airport income from eligible concessions from base-line time period. 3. Resulting proportional share for each eligible concession. 4. Resulting dollar-amount of actual rent relief provided for occupancy after March 11, 2021. 5. Information provided on Concession Certification. If a concession is taking a second draw, the purpose(s) of that loan should be noted in the Comments column. Furthermore, taking a second draw for rent prohibits the concession from benefiting from relief under an Airport Rescue Grant. |
||||||||
| File Type | application/vnd.openxmlformats-officedocument.spreadsheetml.sheet |
| File Modified | 0000-00-00 |
| File Created | 0000-00-00 |