| Totals for Submissions WITHOUT Prior Concept Proposal | ||
| Costs | One Product | 10 Products |
| Total Private | $643,512.51 | $6,435,125.10 |
| Total RMA | $113,321.98 | $1,133,219.79 |
| Total External Review | $150,000.00 | $1,500,000.00 |
| Totals for Submissions WITH Prior Concept Proposal | ||
| Costs | One Product | 3 Products |
| Total Private | $642,958.05 | $1,928,874.15 |
| Total RMA | $113,321.98 | $339,965.94 |
| Total External Review | $150,000.00 | $450,000.00 |
| Totals for Concept Proposals | ||
| Costs | One Product | 5 Products |
| Total Private | $6,893.16 | $34,465.80 |
| Total RMA | $48.09 | $240.45 |
| Total External Review | $30,000.00 | $150,000.00 |
| Totals for Index-Based Weather Insurance Products | ||
| Costs | One Product | 0 Products |
| Total Private | $43,953.12 | $0.00 |
| Total RMA | $56,957.52 | $0.00 |
| Total External Review | $150,000.00 | $0.00 |
| Totals for Non-Reinsured Supplementals | ||
| Costs | One Product | 30 Products |
| Total Private | $156.68 | $554.46 |
| Total RMA | $72.14 | $2,164.05 |
| Overall Total Private | $8,399,019.51 | |
| Overall Total RMA & External Review | $3,575,590.23 | |
| Costs for Submission of 508(h) Products WITHOUT Prior Concept Proposal | |||||||||||||||||
| Total Submissions WITHOUT Prior Concept Proposal | 10 | ||||||||||||||||
| Costs | One Product | 10 Products | |||||||||||||||
| Total Private | $643,512.51 | $6,435,125.10 | |||||||||||||||
| Total RMA | $113,321.98 | $1,133,219.79 | |||||||||||||||
| Total External Review | $150,000.00 | $1,500,000.00 | |||||||||||||||
| Total for 3 Years | $9,068,344.89 | ||||||||||||||||
| Private Occupations | 2xBLS rate + benefits | read hours | wage*hrs | first time hours | wage*hrs | modification hours | wage*hrs | correspond hours | wage*hrs | prep hours | wage*hrs | respond hours | wage*hrs | negotiate hours | wage*hrs | maintenance hours | wage*hrs |
| Market Managers | $277.23 | 2 | $554.46 | 40 | $11,089.20 | $0.00 | $0.00 | 5 | $1,386.15 | $0.00 | $0.00 | $0.00 | |||||
| Computer and Information Systems Managers | $277.23 | $0.00 | 40 | $11,089.20 | $0.00 | $0.00 | 5 | $1,386.15 | 40 | $11,089.20 | $0.00 | 10 | $2,772.30 | ||||
| Financial Managers | $277.23 | $0.00 | 10 | $2,772.30 | $0.00 | $0.00 | $0.00 | 10 | $2,772.30 | $0.00 | $0.00 | ||||||
| Technical Writers | $155.12 | $0.00 | 250 | $38,780.00 | 150 | $23,268.00 | $0.00 | $0.00 | 200 | $31,024.00 | $0.00 | $0.00 | |||||
| Accountants | $167.52 | $0.00 | 40 | $6,700.80 | 10 | $1,675.20 | $0.00 | $0.00 | 20 | $3,350.40 | $0.00 | $0.00 | |||||
| Economists | $277.23 | 2 | $554.46 | 200 | $55,446.00 | 150 | $41,584.50 | $0.00 | 10 | $2,772.30 | 160 | $44,356.80 | $0.00 | 45 | $12,475.35 | ||
| Computer Programmers | $179.52 | $0.00 | 200 | $35,904.00 | 200 | $35,904.00 | $0.00 | $0.00 | 100 | $17,952.00 | $0.00 | 50 | $8,976.00 | ||||
| Insurance Underwriters | $156.68 | 2 | $313.36 | 150 | $23,502.00 | 150 | $23,502.00 | $0.00 | $0.00 | 100 | $15,668.00 | $0.00 | 30 | $4,700.40 | |||
| Paralegal and Legal Assistants | $122.21 | $0.00 | 40 | $4,888.40 | $0.00 | 5 | $611.05 | $0.00 | 50 | $6,110.50 | 5 | $611.05 | $0.00 | ||||
| Market Research Analysts and Marketing Assistants | $153.96 | $0.00 | 100 | $15,396.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Statisticians | $207.19 | $0.00 | 200 | $41,438.00 | 200 | $41,438.00 | $0.00 | $0.00 | 150 | $31,078.50 | $0.00 | 45 | $9,323.55 | ||||
| Office Clerks, General | $79.41 | $0.00 | 110 | $8,735.10 | 80 | $6,352.80 | 3 | $238.23 | 15 | $1,191.15 | 20 | $1,588.20 | 5 | $397.05 | 10 | $794.10 | |
| Totals | 6 | $1,422.28 | 1380 | $255,741.00 | 940 | $173,724.50 | 8 | $849.28 | 35 | $6,735.75 | 850 | $164,989.90 | 10 | $1,008.10 | 190 | $39,041.70 | |
| Federal occupations | Rate @ step 4 | first time # emp | hours | Total Hrs | cost | modification # emp | hours | Total Hrs | cost | procedure # emp | hours | Total Hrs | cost | ||||
| Directors - Grade 15 | $66.84 | 3 | 25 | 75 | $5,013.00 | 3 | 25 | 75 | $5,013.00 | 3 | 25 | 75 | $5,013.00 | ||||
| Economists - Grade 13 | $48.09 | 2 | 40 | 80 | $3,847.20 | 2 | 40 | 80 | $3,847.20 | 2 | 40 | 80 | $3,847.20 | ||||
| Insurance Specialists - Grade 13 | $48.09 | 8 | 40 | 320 | $15,388.80 | 8 | 40 | 320 | $15,388.80 | 8 | 40 | 320 | $15,388.80 | ||||
| Branch Chiefs - Grade 14 | $56.82 | 1 | 20 | 20 | $1,136.40 | 1 | 20 | 20 | $1,136.40 | 1 | 20 | 20 | $1,136.40 | ||||
| Underwriters - Grade 15 | $66.84 | 1 | 25 | 25 | $1,671.00 | 1 | 25 | 25 | $1,671.00 | 1 | 25 | 25 | $1,671.00 | ||||
| Actuaries - SL/ST System | $78.98 | 1 | 25 | 25 | $1,974.39 | 1 | 25 | 25 | $1,974.39 | 1 | 25 | 25 | $1,974.39 | ||||
| Lawyers - Step 14 | $56.82 | 1 | 40 | 40 | $2,272.80 | 1 | 40 | 40 | $2,272.80 | 1 | 40 | 40 | $2,272.80 | ||||
| Computer Programmers - Grade 12 | $40.44 | 2 | 80 | 160 | $6,470.40 | 2 | 80 | 160 | $6,470.40 | 2 | 80 | 160 | $6,470.40 | ||||
| Totals | Total | 19 | 745 | $37,773.99 | 19 | 745 | $37,773.99 | 19 | 745 | $37,773.99 | |||||||
| External Reviewers | $150,000/review | ||||||||||||||||
| Total hrs/yr | hrs x 10 products | Total $/product | $ x 10 products | ||||||||||||||
| Private occupations | 3419 | 34190 | $643,512.51 | $6,435,125.10 | |||||||||||||
| Federal occupations | 2235 | 22350 | $113,321.98 | $1,133,219.79 | |||||||||||||
| External Reviewers | $150,000.00 | $1,500,000.00 | |||||||||||||||
| Total | $9,068,344.89 | ||||||||||||||||
| Costs for Submission of 508(h) Products WITH Prior Concept Proposal | |||||||||||||||||
| Total Submissions WITH Prior Concept Proposal | 3 | ||||||||||||||||
| Costs | One Product | 3 Products | |||||||||||||||
| Total Private | $642,958.05 | $1,928,874.15 | |||||||||||||||
| Total RMA | $113,321.98 | $339,965.94 | |||||||||||||||
| Total External Review | $150,000.00 | $450,000.00 | |||||||||||||||
| Total for 3 Years | $2,718,840.09 | ||||||||||||||||
| Private occupations | 2xBLS rate + benefits | read hours | wage*hrs | first time hours | wage*hrs | modification hours | wage*hrs | correspond hours | wage*hrs | prep hours | wage*hrs | respond hours | wage*hrs | negotiate hours | wage*hrs | maintenance hours | wage*hrs |
| Market Managers | $277.23 | 2 | $554.46 | 40 | $11,089.20 | $0.00 | $0.00 | 5 | $1,386.15 | $0.00 | $0.00 | $0.00 | |||||
| Computer and Information Systems Managers | $277.23 | $0.00 | 40 | $11,089.20 | $0.00 | $0.00 | 5 | $1,386.15 | 40 | $11,089.20 | $0.00 | 10 | $2,772.30 | ||||
| Financial Managers | $277.23 | $0.00 | 10 | $2,772.30 | $0.00 | $0.00 | $0.00 | 10 | $2,772.30 | $0.00 | $0.00 | ||||||
| Technical Writers | $155.12 | $0.00 | 250 | $38,780.00 | 150 | $23,268.00 | $0.00 | $0.00 | 200 | $31,024.00 | $0.00 | $0.00 | |||||
| Accountants | $167.52 | $0.00 | 40 | $6,700.80 | 10 | $1,675.20 | $0.00 | $0.00 | 20 | $3,350.40 | $0.00 | $0.00 | |||||
| Economists | $277.23 | $0.00 | 200 | $55,446.00 | 150 | $41,584.50 | $0.00 | 10 | $2,772.30 | 160 | $44,356.80 | $0.00 | 45 | $12,475.35 | |||
| Computer Programmers | $179.52 | $0.00 | 200 | $35,904.00 | 200 | $35,904.00 | $0.00 | $0.00 | 100 | $17,952.00 | $0.00 | 50 | $8,976.00 | ||||
| Insurance Underwriters | $156.68 | 2 | $313.36 | 150 | $23,502.00 | 150 | $23,502.00 | $0.00 | $0.00 | 100 | $15,668.00 | $0.00 | 30 | $4,700.40 | |||
| Paralegal and Legal Assistants | $122.21 | $0.00 | 40 | $4,888.40 | $0.00 | 5 | $611.05 | $0.00 | 50 | $6,110.50 | 5 | $611.05 | $0.00 | ||||
| Market Research Analysts and Marketing Assistants | $153.96 | $0.00 | 100 | $15,396.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Statisticians | $207.19 | $0.00 | 200 | $41,438.00 | 200 | $41,438.00 | $0.00 | $0.00 | 150 | $31,078.50 | $0.00 | 45 | $9,323.55 | ||||
| Office Clerks, General | $79.41 | $0.00 | 110 | $8,735.10 | 80 | $6,352.80 | 3 | $238.23 | 15 | $1,191.15 | 20 | $1,588.20 | 5 | $397.05 | 10 | $794.10 | |
| Totals | 4 | $867.82 | 1380 | $255,741.00 | 940 | $173,724.50 | 8 | $849.28 | 35 | $6,735.75 | 850 | $164,989.90 | 10 | $1,008.10 | 190 | $39,041.70 | |
| Federal occupations | Rate @ step 4 | first time # emp | hours | Total Hrs | cost | modification # emp | hours | Total Hrs | cost | procedure # emp | hours | Total Hrs | cost | ||||
| Directors - Grade 15 | $66.84 | 3 | 25 | 75 | $5,013.00 | 3 | 25 | 75 | $5,013.00 | 3 | 25 | 75 | $5,013.00 | ||||
| Economists - Grade 13 | $48.09 | 2 | 40 | 80 | $3,847.20 | 2 | 40 | 80 | $3,847.20 | 2 | 40 | 80 | $3,847.20 | ||||
| Insurance Specialists - Grade 13 | $48.09 | 8 | 40 | 320 | $15,388.80 | 8 | 40 | 320 | $15,388.80 | 8 | 40 | 320 | $15,388.80 | ||||
| Branch Chiefs - Grade 14 | $56.82 | 1 | 20 | 20 | $1,136.40 | 1 | 20 | 20 | $1,136.40 | 1 | 20 | 20 | $1,136.40 | ||||
| Underwriters - Grade 15 | $66.84 | 1 | 25 | 25 | $1,671.00 | 1 | 25 | 25 | $1,671.00 | 1 | 25 | 25 | $1,671.00 | ||||
| Actuaries - SL/ST System | $78.98 | 1 | 25 | 25 | $1,974.39 | 1 | 25 | 25 | $1,974.39 | 1 | 25 | 25 | $1,974.39 | ||||
| Lawyers - Step 14 | $56.82 | 1 | 40 | 40 | $2,272.80 | 1 | 40 | 40 | $2,272.80 | 1 | 40 | 40 | $2,272.80 | ||||
| Computer Programmers - Grade 12 | $40.44 | 2 | 80 | 160 | $6,470.40 | 2 | 80 | 160 | $6,470.40 | 2 | 80 | 160 | $6,470.40 | ||||
| Totals | 19 | 745 | $37,773.99 | 19 | 745 | $37,773.99 | 19 | 745 | $37,773.99 | ||||||||
| External Reviewers | $150,000/review | ||||||||||||||||
| Total hrs/yr | hrs x 3 products | Total $/product | $ x 3 products | ||||||||||||||
| Private occupations | 3417 | 10251 | $642,958.05 | $1,928,874.15 | |||||||||||||
| Federal occupations | 2235 | 6705 | $113,321.98 | $339,965.94 | |||||||||||||
| External Reviewers | $150,000.00 | $450,000.00 | |||||||||||||||
| Total | $2,718,840.09 |
| Costs for Concept Proposal | |||||
| Total Concept Proposals | 5 | ||||
| Costs | One Product | 5 Products | |||
| Total Private | $6,893.16 | $34,465.80 | |||
| Total RMA | $48.09 | $240.45 | |||
| Total External Review | $30,000.00 | $150,000.00 | |||
| Total for 3 years | $184,706.25 | ||||
| Private occupations | 2xBLS rate + benefits | read hours | wage*hrs | prep hours | wage*hrs |
| Economists | $277.23 | 2 | $554.46 | 20 | $5,544.60 |
| Office Clerks, General | $79.41 | $0.00 | 10 | $794.10 | |
| Totals | 2 | $554.46 | 30 | $6,338.70 | |
| Federal occupations | Rate @ step 4 | Review for completeness - # emp | hours | Total Hrs | cost |
| Economists - Grade 13 | $48.09 | 1 | 1 | 1 | $48.09 |
| Totals | 1 | 1 | $48.09 | ||
| External Reviewers | $30,000/review | ||||
| Total hrs/yr | hrs x 5 products | Total $/product | $ x 5 products | ||
| Private occupations | 32 | 160 | $6,893.16 | $34,465.80 | |
| Federal occupations | 1 | 5 | $48.09 | $240.45 | |
| External Reviewers | $30,000.00 | $150,000.00 | |||
| Total | $184,706.25 |
| Costs for Submission of Index-Based Weather Insurance Products | |||||||||||||
| Total Submission of Index-Based Weather Insurance Products = | 0 | ||||||||||||
| Costs | One Product | 1 Products | |||||||||||
| Total Private | $43,953.12 | $0.00 | |||||||||||
| Total RMA | $56,957.52 | $0.00 | |||||||||||
| Total External Review | $150,000.00 | $0.00 | |||||||||||
| Total for 3 Years | $0.00 | ||||||||||||
| Private occupations | 2xBLS rate + benefits | read hours | wage*hrs | first time hours | wage*hrs | correspon hours | wage*hrs | prep hours | wage*hrs | respond hours | wage*hrs | negotiate hours | wage*hrs |
| Market Managers | $277.23 | 2 | $554.46 | 40 | $11,089.20 | 4 | $1,108.92 | 5 | $1,386.15 | 10 | $2,772.30 | 5 | $1,386.15 |
| Insurance Underwriters | $156.68 | 2 | $313.36 | 40 | $6,267.20 | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| Market Research Analysts and Marketing Assistants | $153.96 | $0.00 | 30 | $4,618.80 | $0.00 | $0.00 | 20 | $3,079.20 | $0.00 | ||||
| Statisticians | $20.94 | $0.00 | 20 | $418.80 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Office Clerks, General | $79.41 | $0.00 | 110 | $8,735.10 | 3 | $238.23 | 15 | $1,191.15 | 5 | $397.05 | 5 | $397.05 | |
| Totals | 4 | $867.82 | 240 | $31,129.10 | 7 | $1,347.15 | 20 | $2,577.30 | 35 | $6,248.55 | 10 | $1,783.20 | |
| Federal occupations | Rate @ step 4 | first time # emp | hours | Total Hrs | cost | modification # emp | hours | Total Hrs | cost | procedur # emp | hours | Total Hrs | cost |
| Directors - Grade 15 | $66.84 | 3 | 6 | 18 | $1,203.12 | 3 | 25 | 75 | $5,013.00 | 3 | 25 | 75 | $5,013.00 |
| Economists - Grade 13 | $48.09 | 1 | 40 | 40 | $1,923.60 | 2 | 40 | 80 | $3,847.20 | 2 | 40 | 80 | $3,847.20 |
| Insurance Specialists - Grade 13 | $48.09 | 1 | 40 | 40 | $1,923.60 | 8 | 40 | 320 | $15,388.80 | 8 | 40 | 320 | $15,388.80 |
| Branch Chiefs - Grade 14 | $56.82 | 1 | 20 | 20 | $1,136.40 | 1 | 20 | 20 | $1,136.40 | 1 | 20 | 20 | $1,136.40 |
| Totals | 6 | 118 | $6,186.72 | 14 | 495 | $25,385.40 | 14 | 495 | $25,385.40 | ||||
| External Reviewers | $150,000/review | ||||||||||||
| Total hrs/yr | hrs x 1 products | Total $/product | $ x 1 products | ||||||||||
| Private occupations | 316 | 0 | $43,953.12 | $0.00 | |||||||||
| Federal occupations | 1108 | 0 | $56,957.52 | $0.00 | |||||||||
| External Reviewers | $150,000.00 | $0.00 | |||||||||||
| Total | $0.00 |
| Costs for Submission of Non-Reinsured Supplementals | |||||
| Total Submission of Non-Reinsured Supplementals = | 30 | ||||
| Costs | One Product | 30 Products | |||
| Total Private | $156.68 | $4,700.40 | |||
| Total RMA | $72.14 | $2,164.05 | |||
| Total for 3 Years | $6,864.45 | ||||
| Private Occupations | 2xBLS rate + benefits | read hours | wage*hrs | Prepare submission | wage*hrs |
| Insurance Underwriters | $156.68 | 0.5 | $78.34 | 0.5 | $78.34 |
| Totals | 0.5 | $78.34 | 0.5 | $78.34 | |
| Federal Occupations | Rate @ step 4 | first time # emp | hours | Total Hrs | cost |
| Insurance Specialists - Grade 13 | $48.09 | 1 | 1.5 | 1.5 | $72.14 |
| Totals | 1 | 1.5 | $72.14 | ||
| Total hrs/yr | hrs x 30 products | Total $/product | $ x 30 products | ||
| Private occupations | 1 | 30 | $156.68 | $4,700.40 | |
| Federal occupations | 1.5 | 45 | $72.14 | $2,164.05 | |
| Total | $6,864.45 |
| Private Occupations | 2xBLS rate + benefits |
| Market Managers | $277.23 |
| Computer and Information Systems Managers | $277.23 |
| Financial Managers | $277.23 |
| Technical Writers | $155.12 |
| Accountants | $167.52 |
| Economists | $277.23 |
| Computer Programmers | $179.52 |
| Insurance Underwriters | $156.68 |
| Paralegal and Legal Assistants | $122.21 |
| Market Research Analysts and Marketing Specialists | $153.96 |
| Statisticians | $207.19 |
| Office Clerks, General | $79.41 |
| Federal Occupations | Hourly rate @ step 4 |
| Directors - Grade 15 | $66.84 |
| Economists - Grade 13 | $48.09 |
| Insurance Specialists - Grade 13 | $48.09 |
| Branch Chiefs - Grade 14 | $56.82 |
| Underwriters - Grade 15 | $66.84 |
| Actuaries- SL/ST System | $78.98 |
| Lawyers - Step 14 | $56.82 |
| Computer Programmers - Grade 12 | $40.44 |
| http://www.bls.gov/oes/current/oes_nat.htm | |
| https://www.opm.gov/policy-data-oversight/pay-leave/salaries-wages/salary-tables/pdf/2020/RUS_h.pdf | |
| https://www.opm.gov/policy-data-oversight/pay-leave/salaries-wages/salary-tables/pdf/2020/SLST.pdf |
| File Type | application/vnd.openxmlformats-officedocument.spreadsheetml.sheet |
| File Modified | 0000-00-00 |
| File Created | 0000-00-00 |