| DFAST-14A OCC Supplemental Schedule | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| All covered institutions are expected to complete a version of the OCC supplemental schedule for each required scenario | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Covered institutions should complete all relevant cells in the corresponding worksheets, including this cover page. Covered institutions should not complete any shaded cells. | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Please do not change the structure of this workbook. | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Please note that unlike Call Report reporting, all actual and projected income statement figures should be reported on a quarterly basis, and not on a cumulative basis. | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Any questions should be directed to DFA165i2.reporting@occ.treas.gov . | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Institution Name: | 
 | XYZ | 
	
		| 
 | RSSD ID: | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | OCC Charter ID: | 
 | ##### | 
 | 
 | 
 | 
	
		| 
 | Source: | 
 | Bank | 
 | 
 | 
 | 
	
		| 
 | Current Year: | 
 | 
 | (Enter  appropriate year) | 
 | 
 | 
	
		| 
 | Planning Horizon Year 1: | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Planning Horizon Year 2: | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Submission Date (MM/DD/YYYY): | 
 | 
 | (Enter date) | 
 | 
 | 
	
		| 
 | When Received: | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Please indicate the scenario associated with this submission using the following drop-down menu: | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Baseline | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Baseline | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Adverse | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Severely Adverse | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Bank Baseline | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Bank Stress | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Additional Scenario 1 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Additional Scenario 2 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
	
	
	
	
	
	
	
	
	
	
	
	
		| OCC Supplemental Schedule | 
	
		| 
 | 
	
		| 
 | 
 | 
 | Actual in $Millions | Projected in $Millions | 
	
		| Item | 
 | 
 | as of date | PQ 1 | PQ 2 | PQ 3 | PQ 4 | PQ 5 | PQ 6 | PQ 7 | PQ 8 | PQ 9 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Income Statement Items | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Losses associated with loans HFI | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Corporate Loans | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 1 | Loans to Investment Firms and Financial Vehicles | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 2 | Loans to Securities Firms and Investment Banking | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Losses associated with loans HFS and loans accounted for under the Fair Value Option | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Corporate Loans | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 3 | Loans to Investment Firms and Financial Vehicles | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 4 | Loans to Securities Firms and Investment Banking | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Balance Sheet Items | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Corporate Loans | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 5 | Loans to Investment Firms and Financial Vehicles | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 6 | Loans to Securities Firms and Investment Banking | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Capital Worksheet Items | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Leverage Exposure for Supplementary Leverage Ratio (Applicable to Advanced Approaches Banks Only) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 7 | Total on-balance sheet exposures (excluding on-balance sheet assets for repo-style transactions and derivative exposures, but including cash collateral received in derivative transactions) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 8 | Total derivative exposures | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 9 | Total exposures for repo-style transactions | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 10 | Off-balance sheet exposures | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 11 | Total leverage exposure (sum of items 7, 8, 9 and 10) | 
 | - | - | - | - | - | - | - | - | - | - | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 |