| Exhibit 1 |
|
CDC Name: |
CDC Name Here |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDC Fiscal Year Ending: |
|
XX/XX/20XX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures Funded Less Than 2 Years |
|
|
|
Estimated Job Creation Section |
|
|
|
|
|
|
|
|
SBA Loan No |
Date Funded |
504 Approval Amount |
Created1 |
Retained1 |
Total |
|
|
|
|
|
|
12345678 |
3/26/2012 |
$176,000.00 |
12 |
0 |
12 |
|
|
|
|
|
|
12345679 |
2/5/2012 |
$238,000.00 |
15 |
0 |
15 |
|
|
|
|
|
|
12345680 |
4/7/2012 |
$181,000.00 |
9 |
10 |
19 |
|
|
|
|
|
|
12345681 |
12/10/2012 |
$220,000.00 |
0 |
10 |
10 |
|
|
|
|
|
|
12345682 |
11/11/2012 |
$874,000.00 |
10 |
15 |
25 |
|
|
|
|
|
|
12345683 |
7/8/2012 |
$556,000.00 |
0 |
22 |
22 |
|
|
|
|
|
Totals |
6 Loans. |
6 |
$2,245,000.00 |
46 |
57 |
103 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures Funded 2 or More Years |
|
|
|
|
Actual Job Creation Section |
|
|
|
|
|
|
|
SBA Loan No |
Date Funded |
504 Approval Amount |
Date Verified3 |
Created2 |
Retained2 |
Total |
|
Difference bet. Estimate and Actual |
Public Policy Loan? |
|
|
23456789 |
2/2/1999 |
$112,000.00 |
2/5/2001 |
0 |
15 |
15 |
|
-2 |
No |
|
|
23456790 |
3/3/1989 |
$745,000.00 |
N/A |
35 |
0 |
35 |
|
7 |
No |
|
|
23456791 |
10/2/1982 |
$500,000.00 |
N/A |
25 |
0 |
25 |
|
-5 |
Yes |
|
|
23456792 |
10/15/1997 |
$365,000.00 |
N/A |
5 |
15 |
20 |
|
0 |
No |
|
|
23456793 |
5/5/1989 |
$91,000.00 |
N/A |
0 |
3 |
3 |
|
2 |
No |
|
|
23456794 |
3/15/1999 |
$150,000.00 |
4/1/2001 |
11 |
0 |
11 |
|
-3 |
Yes |
|
Totals |
6 Loans. |
7 |
$1,963,000.00 |
|
76 |
33 |
109 |
5 |
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Job Creation Estimates as Indicated on Application |
|
|
|
|
|
|
|
|
|
|
2 |
Actual Job Creation as Reported on 2-Year Anniversary |
|
|
|
|
|
|
|
|
|
|
3 |
Only Required for Debentures Funded in Fiscal Year 1999 or Later |
|
|
|
|
|
|
|
|
Summary Section |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Jobs From Debentures Funded 2 Years or Less |
|
|
|
103 |
4from above |
|
|
|
|
|
|
Actual Jobs From Debentures Funded 2 or More Years |
|
|
|
+109 |
5from above |
|
|
|
|
|
|
Total Jobs Created To Date |
|
|
|
202 |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Debentures Funded 2 Years or Less |
|
|
|
2,245,000 |
6from above |
|
|
|
|
|
|
Sum of Debentures Funded 2 Years or More |
|
|
|
+1,963,000 |
7from above |
|
|
|
|
|
|
Sum of Debentures Funded |
|
|
|
4,208,000 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Job Creation Average Calculation |
|
|
|
4,208,000 |
9from total |
|
|
|
|
|
|
|
|
|
|
divided by 202 |
8from total |
|
|
|
|
|
|
|
|
|
|
20,831.68 |
|
|
|
|
|