| Number of concept proposals = | 36 | 
 | 
 | 
	
		| Description | Affected Entities | Hours | Total | 
	
		| Read Document (2 positions/entity) | 72 | 2 | 144 | 
	
		| Time to Prepare the Concept Proposal | 36 | 32 | 1152 | 
	
		| TOTAL HOURS | 
 | 
 | 1296 | 
	
		| 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
	
		| Of the 36 concept proposals 60% will prepare submissions 36*0.60=22 | 
 | 
 | 
 | 
	
		| Number of submissions with prior concept proposals = | 
 | 22 | 
 | 
	
		| Description | Affected Entities | Hours | Total | 
	
		| Read Document (3 positions/entity) | 66 | 2 | 132 | 
	
		| Time to Prepare the Submission | 22 | 1500 | 33000 | 
	
		| Time Spent Modifying submission prior to Board Approval | 22 | 1000 | 22000 | 
	
		| Time to prepare correspondence between Board & Applicant | 22 | 10 | 220 | 
	
		| Preparation & Presentation to the Board | 22 | 40 | 880 | 
	
		| Time applicant spends to respond to procedural, policy & data automation issues subsequent to Board approval | 22 | 1000 | 22000 | 
	
		| Negotiation of Memorandum of Understanding, including reinsurance arrangements & user fees | 22 | 40 | 880 | 
	
		| Maintenance of approved products that do not require Board action | 22 | 200 | 4400 | 
	
		| TOTAL HOURS | 
 | 
 | 83512 | 
	
		| 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
	
		| Number of submissions without prior concept proposals = | 
 | 10 | 
 | 
	
		| Description | Affected Entities | Hours | Total | 
	
		| Read Document ( 5 positions/entity) | 50 | 2 | 100 | 
	
		| Time to Prepare the Submission | 10 | 1500 | 15000 | 
	
		| Time Spent Modifying submission prior to Board Approval | 10 | 1000 | 10000 | 
	
		| Time to prepare correspondence between Board & Applicant | 10 | 10 | 100 | 
	
		| Preparation & Presentation to the Board | 10 | 40 | 400 | 
	
		| Time applicant spends to respond to procedural, policy & data automation issues subsequent to Board approval | 10 | 1000 | 10000 | 
	
		| Negotiation of Memorandum of Understanding, including reinsurance arrangements & user fees | 10 | 40 | 400 | 
	
		| Maintenance of approved products that do not require Board action | 10 | 200 | 2000 | 
	
		| TOTAL HOURS | 
 | 
 | 38000 | 
	
		| 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | Total Hours | 122808 | 
	
	
	
	
	
		| Description | Affected Entities | Hours | Total | 
	
		| Read Document | 188 | 2 | 376 | 
	
		| Time to Prepare the Concept Proposal | 36 | 32 | 1152 | 
	
		| Time to Prepare the Submission | 32 | 1500 | 48000 | 
	
		| Time Spent Modifying submission prior to Board Approval | 32 | 1000 | 32000 | 
	
		| Time to prepare correspondence between Board & Applicant | 32 | 10 | 320 | 
	
		| Preparation & Presentation to the Board | 32 | 40 | 1280 | 
	
		| Time applicant spends to respond to procedural, policy & data automation issues subsequent to Board approval | 32 | 1000 | 32000 | 
	
		| Negotiation of Memorandum of Understanding, including reinsurance arrangements & user fees | 32 | 40 | 1280 | 
	
		| Maintenance of approved products that do not require Board action | 32 | 200 | 6400 | 
	
		| TOTAL HOURS | 
 | 
 | 122808 |