| 08-05 | 
 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 
 | 3990 (Cont.) | 
	
		| FUNCTIONAL ALLOCATION OF HOME OFFICE | 
 | Home Office: | 
 | 
 | 
 | Period | 
 | 
 | 
 | 
 | 
	
		| CAPITAL COSTS TO CHAIN COMPONENTS | 
 | 
 | 
 | 
 | 
 | From: | 
 | SCHEDULE F | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | To: | 
 | Part 1 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | Old Capital | 
 | 
 | 
 | New Capital | 
 | 
 | 
	
		| 
 | Chain Components | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | Building | 
 | 
 | 
 | Building | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | and | Interest | Movable | Interest | and | Interest | Movable | Interest | 
 | 
	
		| 
 | Health Care Facilities: | Fixtures | Expense | Equipment | Expense | Fixtures | Expense | Equipment | Expense | 
 | 
	
		| 
 | 
 | 1 | 2.01 | 2 | 2.01 | 3 | 4.01 | 4 | 4.01 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 1. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 1. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 2. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 3. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 4. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 4. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 5. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 5. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 6. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 6. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 7. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 7. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 8. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 8. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 9. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 9. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 10. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 10. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 11. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 11. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 12. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 12. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 13. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 13. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 14. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 14. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 15. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 15. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 16 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 16 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 17 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 17 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 18 | Total (sum of lines 1-17) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 18 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| FORM CMS-287-05 (8/2005) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-1, SECTION 3915) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Rev. 1 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 39-119 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 3990 (Cont.) | 
 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 
 | 08-05 | 
	
		| FUNCTIONAL ALLOCATION OF HOME OFFICE | 
 | Home Office: | 
 | 
 | 
 | Period | 
 | 
 | 
 | 
 | 
	
		| CAPITAL COSTS TO CHAIN COMPONENTS | 
 | 
 | 
 | 
 | 
 | From: | 
 | SCHEDULE F | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | To: | 
 | Part 1 (Cont'd) | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | Old Capital | 
 | 
 | 
 | New Capital | 
 | 
 | 
	
		| 
 | Chain Components | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | Building | 
 | 
 | 
 | Building | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | and | Interest | Movable | Interest | and | Interest | Movable | Interest | 
 | 
	
		| 
 | Other Components: | Fixtures | Expense | Equipment | Expense | Fixtures | Expense | Equipment | Expense | 
 | 
	
		| 
 | 
 | 1 | 2.01 | 2 | 2.01 | 3 | 4.01 | 4 | 4.01 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 19 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 18. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 20 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 19. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 21 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 20. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 22 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 21. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 23 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 22. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 24 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 23. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 25 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 24. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 26 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 25. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 27 | Other Managed Facilities | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 26. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 28 | Total (sum of lines 19-27) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 27. | 
	
		| 
 | Regional Offices: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 28. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 29 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 29. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 30 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 30. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 31 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 31. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 32 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 32. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 33 | Total (sum of lines 28-32) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 33. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 34 | Grand Total (sum of lines 18, 28 and 33) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 34. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| FORM CMS-287-05 (8/2005) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-1, SECTION 3915) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 39-120 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Rev. 1 | 
	
	
	
	
	
		| 08-05 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 3990 (Cont.) | 
	
		| FUNCTIONAL ALLOCATION OF HOME OFFICE CAPITAL | 
 | 
 | Home Office: | 
 | Period | 
 | 
 | 
 | 
	
		| COSTS TO CHAIN COMPONENTS---STATISTICS | 
 | 
 | 
 | 
 | From: | SCHEDULE F | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | To: | Part II | 
 | 
 | 
	
		| 
 | 
 | 
 | Old Capital | 
 | 
 | New Capital | 
 | 
 | 
	
		| 
 | 
 | Base: | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Chain Components | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | Building | 
 | 
 | Building | 
 | 
 | 
 | 
	
		| 
 | 
 | and | Movable | Interest | and | Movable | Interest | 
 | 
	
		| 
 | Health Care Facilities: | Fixtures | Equipment | Expense | Fixtures | Equipment | Expense | 
 | 
	
		| 
 | - | 1 | 2 | 2.01 | 3 | 4 | 4.01 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 1. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 1. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 2. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 3. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 4. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 4. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 5. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 5. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 6. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 6. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 7. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 7. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 8. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 8. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 9. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 9. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 10. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 10. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 11. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 11. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 12. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 12. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 13. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 13. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 14. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 14. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 15. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 15. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 16. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 16. | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 17 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 17 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 18 | Total (sum of lines 1-17) | 
 | 
 | 
 | 
 | 
 | 
 | 18 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| FORM CMS-287-05 (8/2005) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-1, SECTION 3915) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Rev. 1 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 39-121 | 
	
		| 3990 (Cont.) | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 08-05 | 
	
		| FUNCTIONAL ALLOCATION OF HOME OFFICE CAPITAL | 
 | 
 | Home Office: | 
 | Period | 
 | 
 | 
 | 
	
		| COSTS TO CHAIN COMPONENTS---STATISTICS | 
 | 
 | 
 | 
 | From: | SCHEDULE F | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | To: | Part II (Cont'd) | 
 | 
 | 
	
		| 
 | 
 | 
 | Old Capital | 
 | 
 | New Capital | 
 | 
 | 
	
		| 
 | 
 | Base: | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Chain Components | Building | 
 | 
 | Building | 
 | 
 | 
 | 
	
		| 
 | 
 | and | Movable | Interest | and | Movable | Interest | 
 | 
	
		| 
 | Other Components: | Fixtures | Equipment | Expense | Fixtures | Equipment | Expense | 
 | 
	
		| 
 | - | 1 | 2 | 2.01 | 3 | 4 | 4.01 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 19 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 19 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 20 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 20 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 21 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 21 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 22 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 22 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 23 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 23 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 24 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 24 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 25 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 25 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 26 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 26 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 27 | Other Managed Facilities | 
 | 
 | 
 | 
 | 
 | 
 | 27 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 28 | Total (sum of lines 19-27) | 
 | 
 | 
 | 
 | 
 | 
 | 28 | 
	
		| 
 | Regional Offices: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | - | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 29 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 29 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 30 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 30 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 31 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 31 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 32 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 32 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 33 | Total (sum of lines 28-31) | 
 | 
 | 
 | 
 | 
 | 
 | 33 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 34 | Total statistics (sum of lines 18, 28 and 33)  (A) | 
 | 
 | 
 | 
 | 
 | 
 | 34 | 
	
		| 35 | Cost to be Allocated   (B) | 
 | 
 | 
 | 
 | 
 | 
 | 35 | 
	
		| 36 | Unit Cost Multiplier (B/A) | 
 | 
 | 
 | 
 | 
 | 
 | 36 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| FORM CMS-287-05 (8/2005) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-1, SECTION 3915) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 39-122 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Rev. 1 | 
	
	
	
	
	
	
	
	
	
	
		| 08-05 | 
 | 
 | 
 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 
 | 
 | 3990 (Cont.) | 
	
		| FUNTIONAL  ALLOCATION OF HOME OFFICE NON-CAPITAL RELATED | 
 | 
 | 
 | 
 | Home Office: | 
 | Period | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| EXPENSES TO CHAIN COMPONENTS | 
 | 
 | 
 | 
 | 
 | 
 | From:______________________________ | 
 | 
 | 
 | SCHEDULE | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | To:________________________________ | 
 | 
 | 
 | F-1 Part I | 
 | 
 | 
	
		| 
 | 
 | 
 | Specify: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Chain Components | 
 | Medicare | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Total | 
 | 
	
		| 
 | 
 | No. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | (cols. 1 thru 9) | 
 | 
	
		| 
 | Health Care Facilities: | 
 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 1. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 1 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 2. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 3. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 4. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 4 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 5. | 
 |  | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 5 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 6. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 6 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 7. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 7 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 8. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 8 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 9. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 9 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 10. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 10 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 11. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 11 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 12. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 12 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 13. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 13 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 14. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 14 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 15. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 15 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 16. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 16 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 17. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 17 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 18 | Total (sum of lines 1-17) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 18 | 
	
		| FORM CMS-287-05 (8/2005)(INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 3916) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Rev. 1 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 31-123 | 
	
		| 3990 (Cont.) | 
 | 
 | 
 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 
 | 
 | 08-05 | 
	
		| FUNTIONAL  ALLOCATION OF HOME OFFICE NON-CAPITAL RELATED | 
 | 
 | 
 | 
 | Home Office: | 
 | Period | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| EXPENSES TO CHAIN COMPONENTS | 
 | 
 | 
 | 
 | 
 | 
 | From:______________________________ | 
 | 
 | 
 | SCHEDULE | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | To:________________________________ | 
 | 
 | 
 | F-1 Part I  (Cont'd) | 
 | 
 | 
	
		| 
 | 
 | 
 | Specify: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Chain Components | 
 | Medicare | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Total | 
 | 
	
		| 
 | 
 | No. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | (cols. 1 thru 9) | 
 | 
	
		| 
 | 
 | 
 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 
 | 
	
		| 
 | Other Components: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | --------------------------- | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 19 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 19 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 20 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 20 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 21 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 21 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 22 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 22 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 23 | 
 |  | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 23 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 24 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 24 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 25 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 25 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 26 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 26 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 27 | Other Managed Facilities | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 27 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 28 | Total (sum of lines 18-27) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 28 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Regional Offices: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | --------------------- | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 29 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 29 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 30 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 30 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 31 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 31 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 32 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 32 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 33 | Total (sum of lines 29-32) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 33 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 34 | Grand Total (sum of lines 18, 28 and 33) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 34 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| FORM CMS-287-05 (8/2005)(INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 3916) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 39-124 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Rev. 1 | 
	
	
	
	
	
	
	
	
	
	
		| 08-05 | 
 | 
 | 
 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 
 | 
 | 3990 (Cont.) | 
	
		| FUNTIONAL  ALLOCATION OF HOME OFFICE NON-CAPITAL RELATED | 
 | 
 | 
 | 
 | Home Office: | 
 | Period | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| EXPENSES TO CHAIN COMPONENTS -STATISTICS | 
 | 
 | 
 | 
 | 
 | 
 | From:______________________________ | 
 | 
 | 
 | SCHEDULE | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | To:________________________________ | 
 | 
 | 
 | F-1 Part II | 
 | 
 | 
	
		| 
 | 
 | 
 | Base: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Chain Components | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Total | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | (cols. 1 thru 9) | 
 | 
	
		| 
 | 
 | 
 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 
 | 
	
		| 
 | Health Care Facilities: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | --------------------------- | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 1. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 1 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 2. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 3. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 4. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 4 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 5. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 5 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 6. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 6 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 7. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 7 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 8. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 8 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 9. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 9 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 10. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 10 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 11. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 11 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 12. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 12 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 13. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 13 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 14. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 14 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 15. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 15 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 16. | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 16 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 17 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 17 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 18 | Total (sum of lines 1-17) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 18 | 
	
		| FORM CMS-287-05 (8/2005)(INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 3916) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Rev. 1 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 39-125 | 
	
		| 3990 (Cont.) | 
 | 
 | 
 | 
 | 
 | FORM CMS 287-05 | 
 | 
 | 
 | 
 | 
 | 
 | 08-05 | 
	
		| FUNTIONAL  ALLOCATION OF HOME OFFICE NON-CAPITAL RELATED | 
 | 
 | 
 | 
 | Home Office: | 
 | Period | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| EXPENSES TO CHAIN COMPONENTS -STATISTICS | 
 | 
 | 
 | 
 | 
 | 
 | From:______________________________ | 
 | 
 | 
 | SCHEDULE | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | To:________________________________ | 
 | 
 | 
 | F-1 Part II (Cont'd) | 
 | 
 | 
	
		| 
 | 
 | 
 | Base: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| Chain Components | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Total | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | (cols. 1 thru 9) | 
 | 
	
		| 
 | 
 | 
 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 
 | 
	
		| 
 | Other Components: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | --------------------------- | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 19 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 19 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 20 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 20 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 21 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 21 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 22 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 22 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 23 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 23 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 24 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 24 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 25 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 25 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 26 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 26 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 27 | Other Managed Facilities | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 27 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 28 | Total (sum of lines 19-27) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 28 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | Regional Offices: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | --------------------- | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 29 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 29 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 30 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 30 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 31 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 31 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 32 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 32 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 33 | Total (sum of lines 29-32) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 33 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 34 | Grand Total (sum of lines 18, 28 and 33) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 34 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| FORM CMS-287-05 (8/2005)(INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 3916) | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
	
		| 39-126 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | Rev. 1 |